🚀 RUNWAYOS

Exit Velocity Calculator — How many streams does it take to retire?

Freedom Date —

💰 Your Numbers

Current Savings / Runway ($)

Total liquid savings/investments today

Monthly Expenses ($)

What does life actually cost per month?

Freedom Multiplier

1.5x

Target income = expenses × this (1x=break-even, 2x=comfortable)

Tax Set-Aside (%)

28%

Self-employment tax reserve (net revenue shown)

📈 Income Streams

⚙️ Model Settings

Monthly Churn (%/month)

Lost MRR each month (applies to all recurring streams)

One-time streams decay (%/mo)

Monthly revenue decline for non-recurring (templates, etc.)

⚡ All changes update in real-time. Model assumes MRR compounds monthly: new MRR = (last MRR × growth%) - churn. Tax applied after gross revenue.

Freedom Date
—
No crossover in 10yr

MRR at Crossover

—

Net after tax

Current MRR

Gross monthly revenue

Year-1 Revenue

Gross (no tax)

Year-3 Run Rate

Annual (gross)

📊 Monthly Net Income vs. Freedom Target

Total Net Income

Freedom Target

Break-even

☕

Coffee Money

—

🏠

Cover Rent/Mortgage

—

⚖️

Break Even

—

🚀

Freedom (2× Expenses)

—